Income from renting out a villa: Revenue per day: $280 Loading - 77% Revenue per day including facility load: $260 Revenue taking into account facility occupancy per year - $ 78,690 Profit taking into account expenses and taxes per year - $50, 780$ (21,16 %) Payback - 4-5 years
Income from buying and selling: Purchase price: $235,000 Selling price: $338,100 Profit: $103,100 (43,8%)
Costs and taxes for the sale of an object are calculated individually and depend on various factors.
General expenses and taxes: Notary fee 1% (shared 50/50 with buyer) Tax on the sale of an object 11% (shared with the buyer 50/50) Income tax for Indonesian resident (10%) Income tax for non-resident Indonesia (20%)
Conditions for owning real estate: Type of land and real estate ownership: leasehold 30 years + extension Construction completion date: 4th quarter of 2025