Income from renting out a villa: Revenue per day: $200 Loading - 77% Revenue per day including facility load: $154 Revenue taking into account facility occupancy per year - $56,210 Profit taking into account expenses and taxes per year - $36,150 (21,26 %) Payback - 4-5 years
Income from buying and selling: Purchase price: $170,000 Selling price: $246,580 Profit: $ 76,580 (45 %)
Costs and taxes for the sale of an object are calculated individually and depend on various factors.
General expenses and taxes: Notary fee 1% (shared 50/50 with buyer) Tax on the sale of an object 11% (shared with the buyer 50/50) Income tax for Indonesian resident (10%) Income tax for non-resident Indonesia (20%)
Conditions for owning real estate: Type of land and real estate ownership: leasehold 30 years + extension Construction completion date: 4th quarter of 2025